| |
|
Capital Improvement Plan |
|
|
|
|
|
|
|
| |
|
FY2006-2007 through FY2013-2014 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Department/Division: |
|
Board of Education/Verplanck |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Project
Name: |
|
Like - New Renovation |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Funding
Source: |
|
Future Bond |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Project
Description & Purpose: |
|
Renovate entire facility to certified 20-year useful life |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Project |
|
Financing Schedule |
| |
|
|
|
|
|
|
|
|
|
| |
|
2006-2007 |
2007-2008 |
2008-2009 |
2009-2010 |
2010-2011 |
2011-2012 |
2012-2013 |
2013-2014 |
| |
|
|
|
|
|
|
|
|
|
| Planning
& Engineering |
|
|
|
|
2,711,412 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Property
Acquisition |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Construction |
|
|
|
|
8,435,504 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Equipment |
|
|
|
|
435,000 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Other |
|
|
|
|
947,304 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Total |
|
0 |
0 |
0 |
12,529,220 |
0 |
0 |
0 |
0 |
| |
|
|
|
|
|
|
|
|
|
| Justification/Comments: |
|
Addresses building, fire, health, and safety code issues. Includes all aspects of |
|
|
|
|
|
|
|
| |
|
construction and FFE.
Excludes ADA code issues. Costs
estimated at $165 sq/ft of existing |
|
|
|
|
|
|
|
| |
|
facility, no expansion assumed.
Excalation (Other) calculated at 5% per year. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
Project also to address the following items noted on prior capital
improvement plan: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
Window replacement |
|
|
|
|
|
|
|
| |
|
Electrical upgrade |
|
|
|
|
Est. Cost |
|
12,529,220 |
| |
|
Roof Replacement |
|
|
|
|
Est Reimb (62.56%) |
|
(7,838,280) |
| |
|
Install sprinkler |
|
|
|
|
Net Cost |
|
4,690,940 |
| |
|
Air conditioning in media center |
|
|
|
|
|
|
|
| |
|
Replace 1 H.B. Smith Boiler (1949) |
|
|
|
|
|
|
|
| |
|
Repoint and reflash 50' chimney |
|
|
|
|
|
|
|
| |
|
Replace student lockers |
|
|
|
|
|
|
|
| |
|
Fat, Oil & Grease (FOG) separator (pending legislation) |
|
|
|
|
|
|
|
| |
|
Classroom furniture |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|